P15-2 lay off property Flow $400,000.00 harvesting tempo5% WACC 12% quantify of Operations$6,000,000.00 P15-6Yr1 Yr2Yr 3 Free Cash Flow $80,000.00 $100,000.00 $108,000.00 Growth Rate8%8%8% WACC 12%12%12% survey Value $2,700,000.00 Value of Brooks Operations $2,410,714.29 P16-11 Beta1 Tax Rate40% Debt200.40 Equity800.60 D/E Ratio25%67% Market Risk support4% Risk Free Rate6% Rd (New Debt Rate)9% Re (Cost of new equity)10.87% EBIT $14.93 Million a)0.870 b)1.21710.870% c)8.682% $103.20 Problem 17-3 a) useable for supervene upon Securities 128,760 bet Revenue (50,000*.
12*4/12) 2,000 Investments 130,760 b)December 31, 2010 Interest receivable 8,025 Available for bargain Securities 51 Interest Revenue 7,974 summation Interest = 50,000*12%*10/12 5,000 Premium amortisation 6/236*2,000 51 Accrued Interest = 110,000*11%*3/12 3,025 7,974 c)December 31, 2010 Available for Sale Portfolio SecuritiesCost middling ValueUnrealized Gain (Loss) Sharapova gild Common tenor 37,400 31,800 (5,600) U.S. Government Bonds 110,000 124,700 14,700 McGrath Company Bonds 51,949 58,600 6,651 Total 199,349 215,100 15,751 foregoing securities fair rank tolerance balance0 Securities fair value adjustment 15,751 Securities pleasure ground Value Adjustment (Available for Sale) 15,751 Unrealized retentivity Gain or Loss Equity 15,751 d)July 1, 2010 Cash (119,200 + 3,025) 122,225 Available for Sale Securities 110,000 Interest Revenue (110,000*.11*(3/12) 3,025 Gain on Sal e of Securities 9,200If you want to give ri! se a full essay, give it on our website: OrderCustomPaper.com
If you want to get a full essay, visit our page: write my paper
No comments:
Post a Comment